Overview

Business health

The operating picture across growth, retention, AI economics and liabilities.

Demo source: Membership, finance and AI integrationsUpdated just now
Active members
100
+28.2%vs 78 prior
MRR
$4,840
+38.6%vs $3,492 prior
ARR
$58,080
+38.6%Run-rate
Net revenue
$4,114
+17.8%Current-month forecast
Gross profit
$2,689
+18.4%65.4% margin
Monthly churn
4.0%
Early cohort4 members left
Net member growth
+22
+28.2%26 joined · 4 left

MRR & gross profit

First 12 launch weeks · AUD

MRRPrior period
May W1May W3JunJulAug W1Aug W2Now

Business health

Guardrails that need an operator’s eye

AI economics

Current month

78.0%AI active
Included AI $485Wallet cost $169Gross AI margin 64.8%

AI Wallet liability coverage

Outstanding customer obligation

Face value$1,850
Coverage1.00×
Est. fulfilment $962Reserve $1,850

Promotion sustainability

Can we afford a bigger giveaway?

$76 remains this month

Next month’s modelled prize budget is $235.

Forecast prize / MRR
8.4%
Current launch ceiling
10.0%
Next-month guardrail
8.0%

Members at risk

Actionable retention signals

Acquisition quality

Early retention by source

Referral92%
Organic86%
Affiliate84%
Paid social71%
ARPU
$48.40
+1.4%
CAC
$58.46
−6.2%
Projected LTV
$672
Directional
LTV : CAC
11.5×
Early estimate
CAC payback
2.2 mo
Directional
Annual plan
18.0%
+2.0 pp
Referral acquisition
30.8%
8 of 26
AI active users
78.0%
78 members